SELECT val month, ROUND(pr,3) principal, ROUND(fval,3) "GROWTH_5%_APR"  FROM DUAL
 MODEL RETURN ALL ROWS
 DIMENSION BY ( 0 d )
 MEASURES (0 fval, 0 val, 0 pr)
 RULES ITERATE (12)
 (fval[iteration_number] = DECODE(iteration_number, 0,1000+1000*0.05/12,
                             fval[iteration_number-1]+fval[iteration_number-1]*0.05/12),
    pr[iteration_number] = DECODE(iteration_number, 0,1000,
                             pr[iteration_number-1]+pr[iteration_number-1]*0.05/12),
   val[iteration_number] = iteration_number+1)
;